The Black Horse Inn - Swaffham Bulbeck
Close to Cambridge

The Black Horse Inn - Swaffham Bulbeck

  • The Black Horse Inn - Swaffham Bulbeck gallery image
  • The Black Horse Inn - Swaffham Bulbeck gallery image
  • The Black Horse Inn - Swaffham Bulbeck gallery image
  • The Black Horse Inn - Swaffham Bulbeck gallery image
  • The Black Horse Inn - Swaffham Bulbeck gallery image
  • The Black Horse Inn - Swaffham Bulbeck gallery image
  • The Black Horse Inn - Swaffham Bulbeck gallery image
  • The Black Horse Inn - Swaffham Bulbeck gallery image
  • The Black Horse Inn - Swaffham Bulbeck gallery image
  • The Black Horse Inn - Swaffham Bulbeck gallery image
  • The Black Horse Inn - Swaffham Bulbeck gallery image
  • The Black Horse Inn - Swaffham Bulbeck gallery image
  • The Black Horse Inn - Swaffham Bulbeck gallery image
  • The Black Horse Inn - Swaffham Bulbeck gallery image
  • The Black Horse Inn - Swaffham Bulbeck gallery image
  • The Black Horse Inn - Swaffham Bulbeck gallery image
  • The Black Horse Inn - Swaffham Bulbeck gallery image
  • The Black Horse Inn - Swaffham Bulbeck gallery image
Gallery View

Key Highlights

  • Letting rooms attached giving an additional income stream
  • Commercail kitchen in place to support food growth
  • Conservatory dining area to support food offer
  • A great stop over for tourists visiting the local area
  • Considerately decorated throughout the internal trade space

Pub Overview

A great community Pub in the heart of the village of Swaffham Bulbeck which offers a comfortable traditional Pub with a conservatory dining area, car park and letting rooms so is the complete package when it comes to looking after customers for all occasions. The pub is located close to Cambridge & Newmarket that both attract huge numbers of tourists every year and also benefits from sitting in the heart of the village as a community asset. A real gem in the heart of the beautiful Cambridgeshire countryside.

Suitable Applicants

Experienced pub operators required with experience in menu development and food execution.

Financial Overview

ANTICIPATED INVESTMENT REQUIRED

We estimate the Investment required for this pub would be as follows:

APPROXIMATE TOTAL
Please note that these are estimated figures, given as a guide only, and do not include fixtures and fittings
£28,000
Security Deposit
Payable in advance to Wells to cover charges incurred by your business - trading as a Ltd Co
£10,000
Training Course Fees 
 Per person (payable to Wells & Co. Ltd) 5 day induction course mandatory for all licensees – NB £800 for two people
n/a
Administration Fee
In the region of (payable to Wells & Co. Ltd in advance) to cover e.g. premises license changes, solicitors fees, and agreement
£450
Working Capital
Minimum working capital required
£10,000
Stock & Glassware
In the region of to cover the value of opening stock
£6,000
Valuers Fee
In the region of (paid to valuer) for valuing fixtures and fittings.
£800
Advanced Rent
In the region of (usually 1 month)
£3,041
Fixtures & Fittings
Estimated valuation to purchase e.g. carpets, curtains, tables and chairs, kitchen equipment (£ est)
TBC
ANTICIPATED RETAINED INCOME
Drink Sales
FMT
45%
Food Sales
FMT
28.5%
Accommodation
FMT
26.5%

FMT = Fair Maintainable Trade

Ongoing Costs

Service Charge
Payable monthly, to include: Cellar cooling service, Extract clean, Buildings insurance, Fire Compliance, Boiler maintenance (tenancies only).  Electrical Test (tenancies only)
£4,000 pa
Accountancy Services
Fees for a nominated accountant (in the region of)
£3,468 pa
Stocktaking Services
Six professional stocktakes per annum recommended
£1,471 pa
Rent
In the region of (payable monthly in advance)
£36,500 pa
Please note that these are estimated figures, given as a guide only. Goods and services may be subject to VAT.

Pub Details

35 High Street, Swaffham Bulbeck, Swaffham Bulbeck, Cambridgeshire, CB25 0HP
Destination community food
Total Investment 20k - 30k
Enquire About This Pub

Could this be the pub for you?

Please ring 01234 244453 to speak with our recruitment team